| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 289 827 € | - | - | - | - | - | - | 221 406 € | 68 421 € | 0 € | 50 658 € | 2775 € | 7581 € | 0 € | 0 € | 0 € | - | 1381 € | - | - | 11 576 € | 250 € | 11 326 € | - | 0 € | 11 326 € |
| 2024 | 145 746 € | - | - | - | - | - | - | 107 782 € | 37 964 € | 0 € | 15 796 € | 0 € | 1984 € | 0 € | 0 € | 0 € | - | 1302 € | - | - | 18 882 € | 0 € | 18 882 € | - | 0 € | 18 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 448 € | 0 € | 1936 € | 5664 € | 19 048 € | 0 € | 5225 € | 52 583 € | 57 808 € | 76 856 € | - | 20 650 € | 16 364 € | 0 € | 39 842 € | 76 856 € | 76 856 € |
| 2024 | 7138 € | 0 € | 15 462 € | 5710 € | 28 310 € | 0 € | 771 € | 49 872 € | 50 643 € | 78 953 € | - | 12 821 € | 33 640 € | 0 € | 32 492 € | 78 953 € | 78 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 260 € | 325.6% | 5090 € | 10 690 € | 3+200% |
| 2023 | 6170 € | - | 1360 € | 2440 € | 1 |