| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 237 € | - | - | - | - | - | - | 79 143 € | -16 906 € | 0 € | 25 352 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 265 € | 0 € | -42 265 € | - | 0 € | -42 265 € |
| 2023 | 10 678 € | - | - | - | - | - | - | 14 638 € | -3960 € | 0 € | 4929 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 163 € | 0 € | -12 163 € | - | 0 € | -12 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 836 € | 0 € | 587 230 € | 0 € | 685 066 € | 989 932 € | 0 € | 0 € | 989 932 € | 1 674 998 € | - | 217 426 € | 977 000 € | 0 € | 480 572 € | 1 674 998 € | 1 674 998 € |
| 2023 | 183 046 € | 0 € | 6278 € | 0 € | 189 324 € | 837 660 € | 0 € | 0 € | 837 660 € | 1 026 984 € | - | 107 147 € | 397 000 € | 0 € | 522 837 € | 1 026 984 € | 1 026 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6590 € | 539.8% | 3720 € | 2860 € | 1 |
| 2023 | 1030 € | - | 550 € | 480 € | - |