| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 50 360 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4390 € | - | - | -54 750 € | 983 € | -55 733 € | - | 0 € | -55 733 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1416 € | 0 € | -1416 € | - | 0 € | -1416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 529 € | 0 € | 76 072 € | 0 € | 87 601 € | 0 € | 146 098 € | 0 € | 146 098 € | 233 699 € | - | 50 141 € | 237 907 € | 0 € | -54 349 € | 233 699 € | 233 699 € |
| 2023 | 1143 € | 0 € | 241 € | 0 € | 1384 € | 0 € | 0 € | 0 € | 0 € | 1384 € | - | 0 € | 0 € | 0 € | 1384 € | 1384 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 270 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |