| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 619 € | - | - | - | - | - | - | 66 524 € | 4095 € | 0 € | 1068 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2688 € | 0 € | 2688 € | - | 0 € | 2688 € |
| 2023 | 20 680 € | - | - | - | - | - | - | 17 604 € | 3076 € | 0 € | 508 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2479 € | 0 € | 2479 € | - | 0 € | 2479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1011 € | 0 € | 91 € | 5 € | 1107 € | 0 € | 0 € | 6778 € | 6778 € | 7885 € | - | 2052 € | 0 € | 0 € | 5833 € | 7885 € | 7885 € |
| 2023 | 1967 € | 0 € | 591 € | 66 € | 2624 € | 0 € | 0 € | 1950 € | 1950 € | 4574 € | - | 1429 € | 0 € | 0 € | 3145 € | 4574 € | 4574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1950 € | 712.5% | 1780 € | 3400 € | 10% |
| 2023 | 240 € | - | 170 € | 280 € | 1 |