| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 813 € | 0 € | 3515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 328 € | 0 € | -18 328 € | - | 0 € | -18 328 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 181 € | 0 € | 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 680 € | 0 € | -13 680 € | - | 0 € | -13 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 638 € | 0 € | 0 € | 0 € | 10 638 € | 0 € | 0 € | 258 458 € | 258 458 € | 269 096 € | - | 1104 € | 0 € | 0 € | 267 992 € | 269 096 € | 269 096 € |
| 2023 | 2669 € | 0 € | 23 000 € | 0 € | 25 669 € | 0 € | 0 € | 261 456 € | 261 456 € | 287 125 € | - | 805 € | 0 € | 0 € | 286 320 € | 287 125 € | 287 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6730 € | 36.5% | 2630 € | 4100 € | 30% |
| 2023 | 4930 € | - | 1900 € | 3050 € | 3 |