| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 624 268 € | - | - | - | - | - | - | 1 225 551 € | 398 717 € | 90 644 € | 125 907 € | 594 € | 22 103 € | 100 000 € | 0 € | 803 € | - | 16 358 € | - | - | 245 102 € | 46 € | 245 056 € | - | 0 € | 245 056 € |
| 2024 | 1 460 272 € | - | - | - | - | - | - | 1 136 323 € | 323 949 € | 85 697 € | 127 728 € | 0 € | 0 € | 150 000 € | 0 € | 1188 € | - | 24 161 € | - | - | 237 551 € | 43 € | 237 508 € | - | 0 € | 237 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 228 484 € | 0 € | 289 849 € | 45 122 € | 563 455 € | 505 637 € | 0 € | 385 € | 506 022 € | 1 069 477 € | - | 399 421 € | 225 000 € | 0 € | 445 056 € | 1 069 477 € | 1 069 477 € |
| 2024 | 222 274 € | 0 € | 224 478 € | 44 480 € | 491 232 € | 505 637 € | 0 € | 1789 € | 507 426 € | 998 658 € | - | 309 224 € | 325 000 € | 0 € | 364 434 € | 998 658 € | 998 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 224 410 € | 249.5% | 20 700 € | 41 190 € | 3+50% |
| 2023 | 64 210 € | - | 12 540 € | 22 820 € | 2 |