| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 619 563 € | - | - | - | - | - | - | 504 857 € | 114 706 € | 36 148 € | 57 549 € | 0 € | 905 € | 0 € | 0 € | 0 € | - | 10 299 € | - | - | 9805 € | 2678 € | 7127 € | - | 0 € | 7127 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1232 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 154 € | - | - | -1386 € | 0 € | -1386 € | - | 0 € | -1386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 145 € | 0 € | 137 701 € | 11 911 € | 183 757 € | 0 € | 0 € | 100 307 € | 100 307 € | 284 064 € | - | 275 523 € | 0 € | 0 € | 8541 € | 284 064 € | 284 064 € |
| 2023 | 48 653 € | 0 € | 7155 € | 0 € | 55 808 € | 0 € | 0 € | 0 € | 0 € | 55 808 € | - | 55 794 € | 0 € | 0 € | 14 € | 55 808 € | 55 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 470 € | - | 24 580 € | 42 870 € | 13 |
| 2023 | 0 € | - | 0 € | 0 € | - |