| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 919 € | 0 € | 0 € | 0 € | 9039 € | 5924 € | 0 € | - | - | - | - | - | 7661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4295 € | 0 € | 4295 € | - | 0 € | 4295 € |
| 2023 | 9313 € | 0 € | 0 € | 0 € | 5199 € | 576 € | 0 € | - | - | - | - | - | 7339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3801 € | 0 € | -3801 € | - | 0 € | -3801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 401 € | 0 € | 323 € | 0 € | 724 € | 0 € | 0 € | 883 € | 883 € | 1607 € | - | 1103 € | 0 € | 0 € | 504 € | 1607 € | 1607 € |
| 2023 | 48 € | 0 € | 0 € | 0 € | 48 € | 0 € | 0 € | 724 € | 724 € | 772 € | - | 4563 € | 0 € | 0 € | -3791 € | 772 € | 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 1111.1% | 490 € | 1630 € | 2+100% |
| 2023 | 180 € | - | 70 € | 110 € | 1 |