| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 050 € | - | - | - | - | - | - | 0 € | 33 050 € | 37 170 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4120 € | 0 € | -4120 € | - | 0 € | -4120 € |
| 2024 | 37 409 € | - | - | - | - | - | - | 0 € | 37 409 € | 41 579 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4170 € | 0 € | -4170 € | - | 0 € | -4170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 105 € | 0 € | 173 € | 0 € | 278 € | 0 € | 0 € | 0 € | 0 € | 278 € | - | 9743 € | 0 € | 0 € | -9465 € | 278 € | 278 € |
| 2024 | 63 € | 0 € | 198 € | 0 € | 261 € | 0 € | 0 € | 0 € | 0 € | 261 € | - | 5606 € | 0 € | 0 € | -5345 € | 261 € | 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3600 € | 109.3% | 1020 € | 2570 € | 10% |
| 2023 | 1720 € | - | 670 € | 1040 € | 1 |