| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 450 € | - | - | - | - | - | - | 2600 € | 80 850 € | 64 873 € | 5 € | 1 € | 0 € | 0 € | 0 € | 581 € | - | 0 € | - | - | 16 554 € | 0 € | 16 554 € | - | 0 € | 16 554 € |
| 2023 | 45 806 € | - | - | - | - | - | - | 1365 € | 44 441 € | 50 595 € | 0 € | 250 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5904 € | 0 € | -5904 € | - | 0 € | -5904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 107 € | 0 € | 2882 € | 0 € | 21 989 € | 0 € | 0 € | 0 € | 0 € | 21 989 € | - | 8539 € | 0 € | 0 € | 13 450 € | 21 989 € | 21 989 € |
| 2023 | 2089 € | 0 € | 1248 € | 0 € | 3337 € | 0 € | 0 € | 0 € | 0 € | 3337 € | - | 6441 € | 0 € | 0 € | -3104 € | 3337 € | 3337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 250 € | 95.3% | 3370 € | 5150 € | 30% |
| 2023 | 10 370 € | - | 1890 € | 2420 € | 3 |