| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 278 336 € | - | - | - | - | - | - | 163 800 € | 114 536 € | 29 € | 58 196 € | 0 € | 342 € | 0 € | 0 € | 0 € | - | 1538 € | - | - | 54 431 € | 0 € | 54 431 € | - | 0 € | 54 431 € |
| 2023 | 24 236 € | - | - | - | - | - | - | 65 153 € | -40 917 € | 275 € | 19 217 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 579 € | - | - | -61 033 € | 0 € | -61 033 € | - | 0 € | -61 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6746 € | 0 € | 13 465 € | 0 € | 20 211 € | 0 € | 0 € | 12 444 € | 12 444 € | 32 655 € | - | 23 687 € | 9570 € | 0 € | -602 € | 32 655 € | 32 655 € |
| 2023 | 2382 € | 0 € | 1656 € | 2468 € | 6506 € | 0 € | 0 € | 14 547 € | 14 547 € | 21 053 € | - | 62 676 € | 13 410 € | 0 € | -55 033 € | 21 053 € | 21 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 800 € | 902.7% | 4690 € | 14 960 € | 5+25% |
| 2023 | -1470 € | - | 1830 € | 4060 € | 4 |