| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 527 € | 0 € | 0 € | 0 € | 10 939 € | 5135 € | 0 € | - | - | - | - | - | 1244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6209 € | 155 € | 6054 € | - | 0 € | 6054 € |
| 2024 | 19 029 € | 0 € | 0 € | 0 € | 6465 € | 3649 € | 0 € | - | - | - | - | - | 3346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5569 € | 95 € | 5474 € | - | 0 € | 5474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3278 € | 0 € | 820 € | 0 € | 4098 € | 0 € | 410 € | 7200 € | 7610 € | 11 708 € | - | 0 € | 0 € | 0 € | 11 708 € | 11 708 € | - |
| 2024 | 3602 € | 0 € | 1593 € | 0 € | 5195 € | 0 € | 0 € | 449 € | 449 € | 5644 € | - | 0 € | 0 € | 0 € | 5644 € | 5644 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 206.8% | 1090 € | 1530 € | 7+250% |
| 2023 | 880 € | - | 320 € | 480 € | 2 |