| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 610 € | - | - | - | - | - | - | 112 534 € | 49 076 € | 43 635 € | 4168 € | 0 € | 23 774 € | 0 € | 0 € | 0 € | - | 720 € | - | - | -23 221 € | 2322 € | -25 543 € | - | 0 € | -25 543 € |
| 2023 | 8158 € | - | - | - | - | - | - | 8451 € | -293 € | 2180 € | 1312 € | 10 000 € | 13 386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7171 € | 0 € | -7171 € | - | 0 € | -7171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 647 € | 0 € | 440 € | 4364 € | 5451 € | 0 € | 0 € | 5573 € | 5573 € | 11 024 € | - | 33 238 € | 0 € | 0 € | -22 214 € | 11 024 € | 11 024 € |
| 2023 | 5992 € | 0 € | 3687 € | 1651 € | 11 330 € | 0 € | 0 € | 1422 € | 1422 € | 12 752 € | - | 9423 € | 0 € | 0 € | 3329 € | 12 752 € | 12 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 370 € | 67800.0% | 2320 € | 8910 € | 4 |
| 2023 | 30 € | - | 10 € | 20 € | - |