| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 322 € | - | - | - | - | - | - | 42 840 € | 2482 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2482 € | 0 € | 2482 € | - | 0 € | 2482 € |
| 2024 | 41 400 € | - | - | - | - | - | - | 44 289 € | -2889 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2889 € | 0 € | -2889 € | - | 0 € | -2889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 1130 € | 0 € | 1190 € | 0 € | 0 € | 0 € | 0 € | 1190 € | - | 23 € | 0 € | 0 € | 1167 € | 1190 € | 1190 € |
| 2024 | 785 € | 0 € | 395 € | 0 € | 1180 € | 0 € | 0 € | 0 € | 0 € | 1180 € | - | 2495 € | 0 € | 0 € | -1315 € | 1180 € | 1180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 78.5% | 1730 € | 2750 € | 10% |
| 2023 | 2510 € | - | 1150 € | 1360 € | 1 |