| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 468 € | - | - | - | - | - | - | 17 864 € | 5604 € | 0 € | 76 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5528 € | 50 € | 5478 € | - | 0 € | 5478 € |
| 2023 | 21 993 € | - | - | - | - | - | - | 8304 € | 13 689 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 679 € | 0 € | 13 679 € | - | 0 € | 13 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 337 € | 0 € | 2649 € | 0 € | 14 986 € | 0 € | 0 € | 4287 € | 4287 € | 19 273 € | - | 86 € | 0 € | 0 € | 19 187 € | 19 273 € | 19 273 € |
| 2023 | 10 445 € | 0 € | 2514 € | 0 € | 12 959 € | 0 € | 0 € | 830 € | 830 € | 13 789 € | - | 0 € | 80 € | 0 € | 13 709 € | 13 789 € | 13 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |