| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 876 € | - | - | - | - | - | - | 0 € | 17 876 € | 19 006 € | 0 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1138 € | 0 € | -1138 € | - | 0 € | -1138 € |
| 2023 | 4297 € | - | - | - | - | - | - | 0 € | 4297 € | 5608 € | 0 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1327 € | 0 € | -1327 € | - | 0 € | -1327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 759 € | 0 € | 0 € | 0 € | 759 € | 0 € | 0 € | 1347 € | 1347 € | 2106 € | - | 2671 € | 0 € | 0 € | -565 € | 2106 € | 2106 € |
| 2023 | 1134 € | 0 € | 0 € | 0 € | 1134 € | 0 € | 0 € | 0 € | 0 € | 1134 € | - | 1061 € | 0 € | 0 € | 73 € | 1134 € | 1134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5150 € | 252.7% | 820 € | 4320 € | 3+200% |
| 2023 | 1460 € | - | 320 € | 1140 € | 1 |