| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 195 438 € | - | - | - | - | - | - | 10 188 529 € | 1 006 909 € | 5233 € | 441 809 € | 51 033 € | 29 771 € | 0 € | 0 € | 0 € | - | 1697 € | - | - | 579 432 € | 181 € | 579 251 € | - | 0 € | 579 251 € |
| 2023 | 6 696 329 € | - | - | - | - | - | - | 6 350 729 € | 345 600 € | 0 € | 104 188 € | 525 € | 2476 € | 0 € | 0 € | 0 € | - | 7830 € | - | - | 231 631 € | 1375 € | 230 256 € | - | 0 € | 230 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 390 908 € | 0 € | 737 497 € | 0 € | 1 128 405 € | 0 € | 0 € | 1963 € | 1963 € | 1 130 368 € | - | 318 061 € | 0 € | 0 € | 812 307 € | 1 130 368 € | 1 130 368 € |
| 2023 | 154 817 € | 0 € | 3 301 178 € | 0 € | 3 455 995 € | 0 € | 0 € | 1700 € | 1700 € | 3 457 695 € | - | 3 224 639 € | 0 € | 0 € | 233 056 € | 3 457 695 € | 3 457 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -275 120 € | 268.3% | 50 450 € | 53 620 € | 20% |
| 2023 | -74 690 € | - | 10 750 € | 18 550 € | 2 |