| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 425 € | - | - | - | - | - | - | 84 739 € | 60 686 € | 59 915 € | 23 112 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 484 € | 0 € | -22 484 € | - | 0 € | -22 484 € |
| 2023 | 104 750 € | - | - | - | - | - | - | 67 869 € | 36 881 € | 34 633 € | 15 313 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 097 € | 22 € | -13 119 € | - | 0 € | -13 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2525 € | 0 € | 7513 € | 8818 € | 18 856 € | 0 € | 0 € | 52 222 € | 52 222 € | 71 078 € | - | 27 969 € | 70 900 € | 0 € | -27 791 € | 71 078 € | 71 078 € |
| 2023 | 9046 € | 0 € | 8481 € | 7182 € | 24 709 € | 0 € | 0 € | 61 412 € | 61 412 € | 86 121 € | - | 31 440 € | 65 000 € | 0 € | -10 319 € | 86 121 € | 86 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 180 € | 67.3% | 10 070 € | 21 280 € | 70% |
| 2023 | 27 000 € | - | 5580 € | 11 870 € | 7 |