| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 319 € | - | - | - | - | - | - | 95 326 € | 13 993 € | 16 019 € | 811 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2854 € | 0 € | -2854 € | - | 0 € | -2854 € |
| 2023 | 59 641 € | - | - | - | - | - | - | 27 995 € | 31 646 € | 3785 € | 358 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 500 € | 0 € | 27 500 € | - | 0 € | 27 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 685 € | 0 € | 0 € | 0 € | 10 685 € | 0 € | 0 € | 22 104 € | 22 104 € | 32 789 € | - | 8043 € | 0 € | 0 € | 24 746 € | 32 789 € | 32 789 € |
| 2023 | 16 328 € | 0 € | 943 € | 0 € | 17 271 € | 0 € | 0 € | 18 176 € | 18 176 € | 35 447 € | - | 7847 € | 0 € | 0 € | 27 600 € | 35 447 € | 35 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 460 € | 184.8% | 4250 € | 1680 € | 20% |
| 2023 | 5780 € | - | 140 € | 220 € | 2 |