| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 35 864 € | 70 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 803 € | 0 € | -35 803 € | - | 0 € | -35 803 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4892 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4892 € | 0 € | -4892 € | - | 0 € | -4892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3463 € | 0 € | 134 239 € | 11 210 € | 148 912 € | 0 € | 0 € | 6679 € | 6679 € | 155 591 € | - | 3461 € | 190 025 € | 0 € | -37 895 € | 155 591 € | 155 591 € |
| 2023 | 14 707 € | 0 € | 79 573 € | 0 € | 94 280 € | 0 € | 0 € | 5455 € | 5455 € | 99 735 € | - | 101 827 € | 0 € | 0 € | -2092 € | 99 735 € | 99 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 610 € | 143.2% | 2490 € | 5510 € | 1 |
| 2023 | -6830 € | - | 10 € | 20 € | - |