| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 101 € | - | - | - | - | - | - | 9182 € | 37 919 € | 36 804 € | 1892 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -790 € | 0 € | -790 € | - | 0 € | -790 € |
| 2024 | 19 262 € | - | - | - | - | - | - | 3698 € | 15 564 € | 16 292 € | 1140 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1876 € | 0 € | -1876 € | - | 0 € | -1876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 € | 0 € | 2 € | 0 € | 30 € | 0 € | 0 € | 0 € | 0 € | 30 € | - | 9 € | 0 € | 0 € | 21 € | 30 € | 30 € |
| 2024 | 137 € | 0 € | 2467 € | 0 € | 2604 € | 0 € | 0 € | 0 € | 0 € | 2604 € | - | 1793 € | 0 € | 0 € | 811 € | 2604 € | 2604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1840 € | 20.7% | 1020 € | 820 € | - |
| 2023 | 2320 € | - | 1120 € | 1190 € | 1 |