| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 404 € | - | - | - | - | - | - | 84 613 € | 8791 € | 0 € | 3553 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5202 € | 0 € | 5202 € | - | 0 € | 5202 € |
| 2024 | 62 628 € | - | - | - | - | - | - | 58 396 € | 4232 € | 0 € | 3150 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1096 € | 0 € | 1096 € | - | 0 € | 1096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 613 € | 0 € | 0 € | 18 619 € | 19 232 € | 0 € | 0 € | 0 € | 0 € | 19 232 € | - | 0 € | 15 136 € | 0 € | 4096 € | 19 232 € | 19 232 € |
| 2024 | 122 € | 0 € | 14 € | 11 718 € | 11 854 € | 0 € | 0 € | 0 € | 0 € | 11 854 € | - | 3 € | 12 957 € | 0 € | -1106 € | 11 854 € | 11 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 1542.5% | 500 € | 2850 € | 10% |
| 2023 | 400 € | - | 120 € | 960 € | 1 |