| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2949 € | 50 € | -2999 € | - | 0 € | -2999 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2714 € | 0 € | 10 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 250 € | 0 € | -13 250 € | - | 0 € | -13 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 € | 0 € | 2700 € | 0 € | 3084 € | 1 845 000 € | 0 € | 0 € | 1 845 000 € | 1 848 084 € | - | 1 367 233 € | 0 € | 0 € | 480 851 € | 1 848 084 € | 1 848 084 € |
| 2023 | 2345 € | 0 € | 0 € | 0 € | 2345 € | 1 795 000 € | 0 € | 0 € | 1 795 000 € | 1 797 345 € | - | 1 810 495 € | 0 € | 0 € | -13 150 € | 1 797 345 € | 1 797 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |