| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 289 € | - | - | - | - | - | - | 15 863 € | 14 426 € | 16 763 € | 1848 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4185 € | 0 € | -4185 € | - | 0 € | -4185 € |
| 2024 | 42 790 € | - | - | - | - | - | - | 22 834 € | 19 956 € | 19 462 € | 3030 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2536 € | 0 € | -2536 € | - | 0 € | -2536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 618 € | 0 € | 0 € | 0 € | 618 € | 0 € | 0 € | 0 € | 0 € | 618 € | - | 0 € | 1654 € | 0 € | -1036 € | 618 € | 618 € |
| 2024 | 4330 € | 0 € | 0 € | 0 € | 4330 € | 0 € | 0 € | 0 € | 0 € | 4330 € | - | 1181 € | 0 € | 0 € | 3149 € | 4330 € | 4330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6160 € | 172.6% | 2100 € | 4050 € | 10% |
| 2023 | 2260 € | - | 490 € | 1770 € | 1 |