| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 390 € | - | - | - | - | - | - | 51 256 € | 6134 € | 0 € | 1831 € | 0 € | 605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3698 € | 0 € | 3698 € | - | 0 € | 3698 € |
| 2024 | 56 214 € | - | - | - | - | - | - | 43 021 € | 13 193 € | 0 € | 150 € | 0 € | 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 694 € | 0 € | 12 694 € | - | 0 € | 12 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3143 € | 0 € | 264 € | 168 € | 3575 € | 0 € | 0 € | 24 591 € | 24 591 € | 28 166 € | - | 920 € | 0 € | 0 € | 27 246 € | 28 166 € | 28 166 € |
| 2024 | 6387 € | 0 € | 1537 € | 87 € | 8011 € | 0 € | 0 € | 23 191 € | 23 191 € | 31 202 € | - | 6654 € | 0 € | 0 € | 24 548 € | 31 202 € | 31 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 136.4% | 1930 € | 4960 € | 10% |
| 2023 | -3270 € | - | 1140 € | 2650 € | 1 |