| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 837 € | - | - | - | - | - | - | 456 939 € | -96 102 € | 0 € | 24 415 € | 6603 € | 0 € | 0 € | 0 € | 0 € | - | 3220 € | - | - | -117 134 € | 805 € | -117 939 € | - | 0 € | -117 939 € |
| 2023 | 23 803 € | - | - | - | - | - | - | 117 522 € | -93 719 € | 0 € | 4319 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 038 € | 0 € | -98 038 € | - | 0 € | -98 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5151 € | 0 € | 46 873 € | 1541 € | 53 565 € | 0 € | 0 € | 28 790 € | 28 790 € | 82 355 € | - | 64 532 € | 231 000 € | 0 € | -213 177 € | 82 355 € | 82 355 € |
| 2023 | 2743 € | 0 € | 21 536 € | 743 € | 25 022 € | 0 € | 0 € | 24 161 € | 24 161 € | 49 183 € | - | 144 421 € | 0 € | 0 € | -95 238 € | 49 183 € | 49 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 480 € | 5325.6% | 39 600 € | 87 410 € | 16+220% |
| 2023 | 3050 € | - | 3930 € | 8720 € | 5 |