| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 844 € | - | - | - | - | - | - | 31 983 € | -1139 € | 0 € | 3796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -4940 € | 0 € | -4940 € | - | 0 € | -4940 € |
| 2023 | 12 830 € | - | - | - | - | - | - | 9954 € | 2876 € | 0 € | 444 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 2429 € | 0 € | 2429 € | - | 0 € | 2429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 892 € | 0 € | 1402 € | 0 € | 2294 € | 0 € | 0 € | 980 € | 980 € | 3274 € | - | 2985 € | 0 € | 0 € | 289 € | 3274 € | 3274 € |
| 2023 | 7712 € | 0 € | 2656 € | 0 € | 10 368 € | 0 € | 0 € | 0 € | 0 € | 10 368 € | - | 5139 € | 0 € | 0 € | 5229 € | 10 368 € | 10 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8740 € | 538.0% | 2250 € | 7480 € | 3+200% |
| 2023 | 1370 € | - | 330 € | 1190 € | 1 |