| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 467 211 € | - | - | - | - | - | - | 323 734 € | 143 477 € | 0 € | 14 554 € | 4812 € | 5981 € | 0 € | 0 € | 0 € | - | 249 121 € | - | - | -121 367 € | 0 € | -121 367 € | - | 0 € | -121 367 € |
| 2023 | 170 544 € | - | - | - | - | - | - | 124 252 € | 46 292 € | 0 € | 1477 € | 3433 € | 2499 € | 0 € | 0 € | 0 € | - | 8017 € | - | - | 37 732 € | 2004 € | 35 728 € | - | 0 € | 35 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 334 € | 0 € | 59 000 € | 0 € | 303 334 € | 0 € | 0 € | 5 175 157 € | 5 175 157 € | 5 478 491 € | - | 57 489 € | 4 170 070 € | 0 € | 1 250 932 € | 5 478 491 € | 5 478 491 € |
| 2023 | 114 973 € | 0 € | 44 045 € | 0 € | 159 018 € | 0 € | 0 € | 5 275 829 € | 5 275 829 € | 5 434 847 € | - | 65 124 € | 3 831 195 € | 0 € | 1 538 528 € | 5 434 847 € | 5 434 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 800 € | 116.5% | 7910 € | 13 850 € | 3+200% |
| 2023 | -550 000 € | - | 2300 € | 4070 € | 1 |