| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1 214 364 € | -1 214 364 € | 0 € | 502 305 € | 0 € | 1490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 718 159 € | 0 € | -1 718 159 € | - | 0 € | -1 718 159 € |
| 2023 | 0 € | - | - | - | - | - | - | 212 098 € | -212 098 € | 0 € | 287 529 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1070 € | - | - | -500 697 € | 241 € | -500 938 € | - | 0 € | -500 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 849 € | 0 € | 155 800 € | 0 € | 329 649 € | 0 € | 0 € | 33 092 € | 33 092 € | 362 741 € | - | 414 038 € | 0 € | 0 € | -51 297 € | 362 741 € | 362 741 € |
| 2023 | 249 505 € | 0 € | 143 963 € | 0 € | 393 468 € | 0 € | 0 € | 7617 € | 7617 € | 401 085 € | - | 299 223 € | 0 € | 0 € | 101 862 € | 401 085 € | 401 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -137 720 € | 1519.8% | 29 410 € | 50 700 € | 3+50% |
| 2023 | 9700 € | - | 7110 € | 11 990 € | 2 |