| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 815 € | - | - | - | - | - | - | 0 € | 26 815 € | 12 007 € | 2079 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 294 € | - | - | 12 435 € | 0 € | 12 435 € | - | 0 € | 12 435 € |
| 2024 | 11 385 € | - | - | - | - | - | - | 0 € | 11 385 € | 7792 € | 87 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3506 € | 0 € | 3506 € | - | 0 € | 3506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5262 € | 0 € | 3301 € | 0 € | 8563 € | 0 € | 0 € | 19 689 € | 19 689 € | 28 252 € | - | 0 € | 9078 € | 0 € | 19 174 € | 28 252 € | 28 252 € |
| 2024 | 239 € | 0 € | 1150 € | 0 € | 1389 € | 0 € | 0 € | 7105 € | 7105 € | 8494 € | - | 0 € | 1755 € | 0 € | 6739 € | 8494 € | 8494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 445.7% | 740 € | 1230 € | 2+100% |
| 2023 | 460 € | - | 140 € | 230 € | 1 |