| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 732 € | - | - | - | - | - | - | 16 038 € | -2306 € | 0 € | 2494 € | 0 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5039 € | 0 € | -5039 € | - | 0 € | -5039 € |
| 2023 | 13 147 € | - | - | - | - | - | - | 18 405 € | -5258 € | 0 € | 1746 € | 0 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7087 € | 0 € | -7087 € | - | 0 € | -7087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 114 € | 0 € | 118 € | 0 € | 0 € | 6060 € | 6060 € | 6178 € | - | 15 504 € | 0 € | 0 € | -9326 € | 6178 € | 6178 € |
| 2023 | 61 € | 0 € | 42 € | 0 € | 103 € | 0 € | 0 € | 7713 € | 7713 € | 7816 € | - | 12 103 € | 0 € | 0 € | -4287 € | 7816 € | 7816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 27.9% | 100 € | 530 € | 1-50% |
| 2023 | 430 € | - | 420 € | 1250 € | 2 |