| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 834 € | - | - | - | - | - | - | 40 757 € | 48 077 € | 0 € | 2464 € | 0 € | 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 321 € | 0 € | 45 321 € | - | 0 € | 45 321 € |
| 2023 | 64 399 € | - | - | - | - | - | - | 13 455 € | 50 944 € | 0 € | 1258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 686 € | 0 € | 49 686 € | - | 0 € | 49 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 597 € | 0 € | 36 810 € | 0 € | 108 407 € | 0 € | 0 € | 7833 € | 7833 € | 116 240 € | - | 21 232 € | 0 € | 0 € | 95 008 € | 116 240 € | 116 240 € |
| 2023 | 35 188 € | 0 € | 21 900 € | 0 € | 57 088 € | 0 € | 0 € | 9833 € | 9833 € | 66 921 € | - | 17 234 € | 0 € | 0 € | 49 687 € | 66 921 € | 66 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9190 € | 15216.7% | 1530 € | 2910 € | 10% |
| 2023 | 60 € | - | 20 € | 40 € | 1 |