| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 448 € | - | - | - | - | - | - | 62 756 € | 33 692 € | 31 022 € | 1762 € | 0 € | 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 435 € | 0 € | 435 € | - | 0 € | 435 € |
| 2024 | 106 861 € | - | - | - | - | - | - | 75 589 € | 31 272 € | 21 135 € | 1698 € | 2241 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 548 € | 0 € | 10 548 € | - | 0 € | 10 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 241 € | 0 € | 6661 € | 20 742 € | 27 644 € | 0 € | 375 € | 2173 € | 2548 € | 30 192 € | - | 2075 € | 0 € | 0 € | 28 117 € | 30 192 € | 30 192 € |
| 2024 | 466 € | 0 € | 4920 € | 20 995 € | 26 381 € | 0 € | 525 € | 1819 € | 2344 € | 28 725 € | - | 0 € | 1043 € | 0 € | 27 682 € | 28 725 € | 28 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 220 € | 189.4% | 2310 € | 5880 € | 2+100% |
| 2023 | 5260 € | - | 1550 € | 3320 € | 1 |