| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 110 € | - | - | - | - | - | - | 1082 € | 11 028 € | 11 150 € | 14 315 € | 0 € | 7228 € | 0 € | 0 € | 0 € | - | 2418 € | - | - | -24 083 € | 0 € | -24 083 € | - | 0 € | -24 083 € |
| 2023 | 50 463 € | - | - | - | - | - | - | 18 554 € | 31 909 € | 23 204 € | 4827 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 3779 € | 0 € | 3779 € | - | 0 € | 3779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6005 € | 0 € | 0 € | 0 € | 6005 € | 0 € | 0 € | 5332 € | 5332 € | 11 337 € | - | 31 640 € | 0 € | 0 € | -20 303 € | 11 337 € | 11 337 € |
| 2023 | 5608 € | 0 € | 103 € | 0 € | 5711 € | 0 € | 0 € | 1199 € | 1199 € | 6910 € | - | 3130 € | 0 € | 0 € | 3780 € | 6910 € | 6910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 35.4% | 460 € | 2710 € | 20% |
| 2023 | 4490 € | - | 520 € | 2270 € | 2 |