| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 579 € | - | - | - | - | - | - | 0 € | 35 579 € | 21 926 € | 892 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 730 € | 775 € | 11 955 € | - | 0 € | 11 955 € |
| 2023 | 24 088 € | - | - | - | - | - | - | 0 € | 24 088 € | 18 530 € | 392 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5166 € | 0 € | 5166 € | - | 0 € | 5166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 251 € | 0 € | 0 € | 0 € | 14 251 € | 0 € | 0 € | 1090 € | 1090 € | 15 341 € | - | 819 € | 0 € | 0 € | 14 522 € | 15 341 € | 15 341 € |
| 2023 | 4286 € | 0 € | 0 € | 0 € | 4286 € | 0 € | 0 € | 1381 € | 1381 € | 5667 € | - | 0 € | 1 € | 0 € | 5666 € | 5667 € | 5667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4080 € | 75.9% | 670 € | 1340 € | 20% |
| 2023 | 2320 € | - | 880 € | 1440 € | 2 |