| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 876 € | 0 € | 0 € | 0 € | 6300 € | 1076 € | 0 € | - | - | - | - | - | 9028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 472 € | 0 € | 86 472 € | - | 0 € | 86 472 € |
| 2023 | 43 801 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 9013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 788 € | 0 € | 34 788 € | - | 0 € | 34 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1965 € | 43 089 € | 35 000 € | 0 € | 80 054 € | 0 € | 0 € | 90 000 € | 90 000 € | 170 054 € | - | 13 794 € | 0 € | 0 € | 156 260 € | 170 054 € | 170 054 € |
| 2023 | 1743 € | 44 753 € | 36 400 € | 0 € | 82 896 € | 0 € | 0 € | 0 € | 0 € | 82 896 € | - | 13 108 € | 0 € | 0 € | 69 788 € | 82 896 € | 82 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3940 € | - | 2880 € | 300 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |