| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 558 € | - | - | - | - | - | - | 46 680 € | 5878 € | 0 € | 2425 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 3449 € | 0 € | 3449 € | - | 0 € | 3449 € |
| 2024 | 23 561 € | - | - | - | - | - | - | 23 651 € | -90 € | 0 € | 2011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2101 € | 0 € | -2101 € | - | 0 € | -2101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 733 € | 0 € | 329 € | 7192 € | 8254 € | 0 € | 0 € | 2359 € | 2359 € | 10 613 € | - | 1016 € | 0 € | 0 € | 9597 € | 10 613 € | 10 613 € |
| 2024 | 702 € | 0 € | 326 € | 1738 € | 2766 € | 0 € | 0 € | 4106 € | 4106 € | 6872 € | - | 724 € | 0 € | 0 € | 6148 € | 6872 € | 6872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | 86.7% | 90 € | 2430 € | 10% |
| 2023 | 1350 € | - | 200 € | 1150 € | 1 |