| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 699 € | - | - | - | - | - | - | 20 051 € | 10 648 € | 5942 € | 4431 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 271 € | 0 € | 271 € | - | 0 € | 271 € |
| 2024 | 22 375 € | - | - | - | - | - | - | 11 987 € | 10 388 € | 8387 € | 1678 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 308 € | 0 € | 308 € | - | 0 € | 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 321 € | 0 € | 4832 € | 0 € | 5153 € | 0 € | 0 € | 0 € | 0 € | 5153 € | - | 375 € | 0 € | 0 € | 4778 € | 5153 € | 5153 € |
| 2024 | 24 € | 0 € | 5024 € | 0 € | 5048 € | 0 € | 0 € | 0 € | 0 € | 5048 € | - | 541 € | 0 € | 0 € | 4507 € | 5048 € | 5048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 121.5% | 720 € | 1030 € | 10% |
| 2023 | 790 € | - | 330 € | 470 € | 1 |