| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 219 € | - | - | - | - | - | - | 274 091 € | -83 872 € | 0 € | 0 € | 0 € | 7954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 826 € | 0 € | -91 826 € | - | 0 € | -91 826 € |
| 2023 | 110 549 € | - | - | - | - | - | - | 17 661 € | 92 888 € | 0 € | 0 € | 0 € | 5007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 881 € | 0 € | 87 881 € | - | 0 € | 87 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 711 € | 0 € | 52 392 € | 0 € | 64 103 € | 1625 € | 0 € | 0 € | 1625 € | 65 728 € | - | 17 607 € | 0 € | 0 € | 48 121 € | 65 728 € | 65 728 € |
| 2023 | 8265 € | 0 € | 64 018 € | 0 € | 72 283 € | 0 € | 30 000 € | 0 € | 30 000 € | 102 283 € | - | 11 602 € | 0 € | 0 € | 90 681 € | 102 283 € | 102 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 670 € | 1133.8% | 7640 € | 19 040 € | 7+133% |
| 2023 | 4350 € | - | 900 € | 3440 € | 3 |