| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 723 € | - | - | - | - | - | - | 147 441 € | 86 282 € | 8826 € | 3632 € | 0 € | 25 000 € | 0 € | 0 € | 92 € | - | 748 € | - | - | 48 168 € | 0 € | 48 168 € | - | 0 € | 48 168 € |
| 2023 | 70 508 € | - | - | - | - | - | - | 23 842 € | 46 666 € | 2585 € | 1412 € | 0 € | 0 € | 0 € | 0 € | 88 € | - | 1787 € | - | - | 40 970 € | 0 € | 40 970 € | - | 0 € | 40 970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2184 € | 0 € | 94 006 € | 1844 € | 98 034 € | 0 € | 0 € | 382 € | 382 € | 98 416 € | - | 6578 € | 0 € | 0 € | 91 838 € | 98 416 € | 98 416 € |
| 2023 | 47 031 € | 0 € | 1279 € | 0 € | 48 310 € | 0 € | 0 € | 1007 € | 1007 € | 49 317 € | - | 5647 € | 0 € | 0 € | 43 670 € | 49 317 € | 49 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 710 € | 536.7% | 1880 € | 4890 € | 20% |
| 2023 | 3410 € | - | 420 € | 1220 € | 2 |