| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 075 € | - | - | - | - | - | - | 13 638 € | 4437 € | 0 € | 1366 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 3069 € | 0 € | 3069 € | - | 0 € | 3069 € |
| 2023 | 5473 € | - | - | - | - | - | - | 5132 € | 341 € | 0 € | 489 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 € | 0 € | -148 € | - | 0 € | -148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4004 € | 0 € | 0 € | 0 € | 4004 € | 0 € | 0 € | 0 € | 0 € | 4004 € | - | 583 € | 0 € | 0 € | 3421 € | 4004 € | 4004 € |
| 2023 | 1559 € | 0 € | 0 € | 0 € | 1559 € | 0 € | 0 € | 0 € | 0 € | 1559 € | - | 1207 € | 0 € | 0 € | 352 € | 1559 € | 1559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4340 € | 166.3% | 300 € | 4040 € | 10% |
| 2023 | 1630 € | - | 520 € | 1110 € | 1 |