| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 493 € | - | - | - | - | - | - | 43 896 € | 17 597 € | 10 522 € | 2732 € | 0 € | 1424 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 2913 € | 0 € | 2913 € | - | 0 € | 2913 € |
| 2023 | 17 850 € | - | - | - | - | - | - | 19 635 € | -1785 € | 6170 € | 1145 € | 0 € | 1555 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -10 661 € | 0 € | -10 661 € | - | 0 € | -10 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 805 € | 0 € | 259 € | 13 036 € | 14 100 € | 0 € | 0 € | 8983 € | 8983 € | 23 083 € | - | 28 031 € | 0 € | 0 € | -4948 € | 23 083 € | 23 083 € |
| 2023 | 46 € | 0 € | 0 € | 2570 € | 2616 € | 0 € | 0 € | 11 312 € | 11 312 € | 13 928 € | - | 21 789 € | 0 € | 0 € | -7861 € | 13 928 € | 13 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 520 € | 474.1% | 7210 € | 11 760 € | 5+150% |
| 2023 | 3400 € | - | 1290 € | 2110 € | 2 |