| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 336 249 € | - | - | - | - | - | - | 280 433 € | 55 816 € | 1065 € | 8075 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 676 € | 0 € | 46 676 € | - | 0 € | 46 676 € |
| 2023 | 89 041 € | - | - | - | - | - | - | 79 644 € | 9397 € | 0 € | 4370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5027 € | 0 € | 5027 € | - | 0 € | 5027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 € | 0 € | 53 549 € | 0 € | 53 733 € | 0 € | 0 € | 12 151 € | 12 151 € | 65 884 € | - | 11 181 € | 0 € | 0 € | 54 703 € | 65 884 € | 65 884 € |
| 2023 | 15 € | 0 € | 6822 € | 0 € | 6837 € | 600 € | 0 € | 3255 € | 3855 € | 10 692 € | - | 2665 € | 0 € | 0 € | 8027 € | 10 692 € | 10 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 870 € | 467.0% | 5690 € | 11 140 € | 30% |
| 2023 | 2270 € | - | 1250 € | 2580 € | 3 |