| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 379 € | 0 € | 0 € | 0 € | 12 350 € | 44 768 € | 1708 € | - | - | - | - | - | 11 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4630 € | 0 € | -4630 € | - | 0 € | -4630 € |
| 2023 | 72 710 € | 0 € | 0 € | 0 € | 4535 € | 30 675 € | 192 € | - | - | - | - | - | 5362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 946 € | 0 € | 31 946 € | - | 0 € | 31 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 € | 0 € | 10 473 € | 0 € | 10 662 € | 0 € | 86 € | 15 381 € | 15 467 € | 26 129 € | - | 5685 € | 0 € | 0 € | 20 444 € | 26 129 € | 26 129 € |
| 2023 | 11 171 € | 0 € | 23 588 € | 0 € | 34 759 € | 0 € | 108 € | 9341 € | 9449 € | 44 208 € | - | 12 260 € | 0 € | 0 € | 31 948 € | 44 208 € | 44 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 080 € | 272.8% | 5980 € | 13 360 € | 5+25% |
| 2023 | 9410 € | - | 3020 € | 6390 € | 4 |