| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 689 € | - | - | - | - | - | - | 1477 € | 18 212 € | 18 188 € | 2814 € | 19 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2771 € | 0 € | -2771 € | - | 0 € | -2771 € |
| 2024 | 37 969 € | - | - | - | - | - | - | 992 € | 36 977 € | 19 650 € | 1979 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 348 € | 0 € | 15 348 € | - | 0 € | 15 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 328 € | 0 € | 266 € | 0 € | 10 594 € | 0 € | 0 € | 12 067 € | 12 067 € | 22 661 € | - | 1113 € | 8871 € | 0 € | 12 677 € | 22 661 € | 22 661 € |
| 2024 | 14 327 € | 0 € | 231 € | 0 € | 14 558 € | 0 € | 0 € | 12 742 € | 12 742 € | 27 300 € | - | 866 € | 10 986 € | 0 € | 15 448 € | 27 300 € | 27 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5340 € | 641.7% | 2030 € | 3310 € | 10% |
| 2023 | 720 € | - | 270 € | 450 € | 1 |