| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 295 199 € | - | - | - | - | - | - | 1 137 186 € | 158 013 € | 0 € | 153 975 € | 59 873 € | 24 645 € | 0 € | 0 € | 240 € | - | 47 771 € | - | - | -8265 € | 0 € | -8265 € | - | 0 € | -8265 € |
| 2024 | 1 055 926 € | - | - | - | - | - | - | 909 887 € | 146 039 € | 0 € | 208 610 € | 44 281 € | 7295 € | 0 € | 0 € | 664 € | - | 56 423 € | - | - | -81 344 € | 8947 € | -90 291 € | - | 0 € | -90 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 665 € | 0 € | 289 445 € | 53 594 € | 387 704 € | 0 € | 526 € | 3 077 539 € | 3 078 065 € | 3 465 769 € | - | 347 448 € | 2 228 276 € | 0 € | 890 045 € | 3 465 769 € | 3 465 769 € |
| 2024 | 71 130 € | 0 € | 318 417 € | 35 322 € | 424 869 € | 0 € | 663 € | 3 182 299 € | 3 182 962 € | 3 607 831 € | - | 373 896 € | 2 367 625 € | 0 € | 866 310 € | 3 607 831 € | 3 607 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 040 € | 28030.0% | 47 790 € | 89 010 € | 17+1600% |
| 2023 | 800 € | - | 300 € | 500 € | 1 |