| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 375 € | - | - | - | - | - | - | 58 497 € | 13 878 € | 0 € | 13 873 € | 514 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 382 € | 0 € | 382 € | - | 0 € | 382 € |
| 2024 | 71 386 € | - | - | - | - | - | - | 84 995 € | -13 609 € | 0 € | 10 719 € | 14 750 € | 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9760 € | 0 € | -9760 € | - | 0 € | -9760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2139 € | 0 € | 1100 € | 2440 € | 5679 € | 0 € | 0 € | 9399 € | 9399 € | 15 078 € | - | 19 576 € | 0 € | 0 € | -4498 € | 15 078 € | 15 078 € |
| 2024 | 907 € | 0 € | 1144 € | 2504 € | 4555 € | 0 € | 0 € | 9399 € | 9399 € | 13 954 € | - | 21 734 € | 0 € | 0 € | -7780 € | 13 954 € | 13 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5070 € | 12575.0% | 1770 € | 3390 € | 2 |
| 2023 | 40 € | - | 40 € | 0 € | - |