| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 898 € | - | - | - | - | - | - | 32 586 € | 15 312 € | 0 € | 3455 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 777 € | 2375 € | 9402 € | - | 0 € | 9402 € |
| 2023 | 19 078 € | - | - | - | - | - | - | 4950 € | 14 128 € | 0 € | 1906 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 222 € | 0 € | 12 222 € | - | 0 € | 12 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 346 € | 0 € | 2148 € | 0 € | 13 494 € | 0 € | 0 € | 0 € | 0 € | 13 494 € | - | 1270 € | 0 € | 0 € | 12 224 € | 13 494 € | 13 494 € |
| 2023 | 12 646 € | 0 € | 444 € | 0 € | 13 090 € | 0 € | 0 € | 0 € | 0 € | 13 090 € | - | 768 € | 0 € | 0 € | 12 322 € | 13 090 € | 13 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6670 € | 2370.4% | 1450 € | 2840 € | 1 |
| 2023 | 270 € | - | 60 € | 210 € | - |