| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 463 € | - | - | - | - | - | - | 27 878 € | 19 585 € | 0 € | 3349 € | 5 € | 1082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 159 € | 0 € | 15 159 € | - | 0 € | 15 159 € |
| 2023 | 11 619 € | - | - | - | - | - | - | 6823 € | 4796 € | 0 € | 1029 € | 4 € | 3619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 € | 0 € | 152 € | - | 0 € | 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6793 € | 0 € | 4136 € | 0 € | 10 929 € | 0 € | 1238 € | 8601 € | 9839 € | 20 768 € | - | 0 € | 2657 € | 0 € | 18 111 € | 20 768 € | 20 768 € |
| 2023 | 888 € | 0 € | 1838 € | 0 € | 2726 € | 0 € | 1169 € | 1107 € | 2276 € | 5002 € | - | 750 € | 0 € | 1300 € | 2952 € | 5002 € | 3702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 2342.9% | 220 € | 540 € | 1 |
| 2023 | -70 € | - | 0 € | 0 € | - |