| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 787 € | 0 € | 0 € | 0 € | 2936 € | 1696 € | 0 € | - | - | - | - | - | 1553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7602 € | 0 € | 7602 € | - | 0 € | 7602 € |
| 2024 | 3577 € | 0 € | 0 € | 0 € | 1404 € | 452 € | 0 € | - | - | - | - | - | 940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 781 € | 50 € | 731 € | - | 0 € | 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2115 € | 0 € | 6592 € | 0 € | 8707 € | 0 € | 0 € | 0 € | 0 € | 8707 € | - | 1784 € | 0 € | 0 € | 6923 € | 8707 € | 8707 € |
| 2024 | 370 € | 0 € | 0 € | 0 € | 370 € | 0 € | 0 € | 0 € | 0 € | 370 € | - | 1049 € | 0 € | 0 € | -679 € | 370 € | 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -610 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |